Schedule of Assets and Liabilities of the Disposal Group |
The
following table presents the major classes of assets and liabilities of the Disposal Group:
|
|
As
of December 31, |
|
|
|
2023 |
|
|
2022 |
|
Cash
and restricted cash |
|
$ |
— |
|
|
$ |
305,411 |
|
Accounts
receivable, net |
|
|
— |
|
|
|
357,121 |
|
Prepaid
expenses & other current assets |
|
|
— |
|
|
|
666,252 |
|
Fixed
assets |
|
|
— |
|
|
|
63,764 |
|
Capitalized
software, net |
|
|
— |
|
|
|
1,483,111 |
|
Intangible
assets, net |
|
|
— |
|
|
|
5,406,094 |
|
Goodwill |
|
|
— |
|
|
|
1,708,303 |
|
Total
assets |
|
$ |
— |
|
|
$ |
9,990,056 |
|
|
|
|
|
|
|
|
|
|
Accounts
payable, accrued expenses and other current liabilities |
|
$ |
— |
|
|
$ |
1,437,661 |
|
Deferred
revenue |
|
|
— |
|
|
|
994,713 |
|
Deferred
revenue, noncurrent |
|
|
— |
|
|
|
217,083 |
|
Total
liabilities |
|
$ |
— |
|
|
$ |
2,649,457 |
|
|
|
|
|
|
|
|
|
|
Current
assets of discontinued operations |
|
$ |
— |
|
|
$ |
1,328,784 |
|
Noncurrent
assets of discontinued operations |
|
|
— |
|
|
|
8,661,272 |
|
Total
assets of discontinued operations |
|
$ |
— |
|
|
$ |
9,990,056 |
|
|
|
|
|
|
|
|
|
|
Current
liabilities of discontinued operations |
|
$ |
— |
|
|
$ |
2,432,374 |
|
Noncurrent
liabilities of discontinued operations |
|
|
— |
|
|
|
217,083 |
|
Total
liabilities of discontinued operations |
|
$ |
— |
|
|
$ |
2,649,457 |
|
|
Schedule of Operations of the Disposal Group |
The
following table summarizes the results of operations of the Disposal Group:
|
|
For
the Years Ended
December 31, |
|
|
|
2023 |
|
|
2022 |
|
Revenue |
|
$ |
2,412,534 |
|
|
$ |
12,640,170 |
|
Cost
of revenue |
|
|
575,246 |
|
|
|
2,919,208 |
|
Gross
profit |
|
|
1,837,288 |
|
|
|
9,720,962 |
|
Research
and development |
|
|
527,301 |
|
|
|
2,409,740 |
|
Sales
and marketing |
|
|
421,049 |
|
|
|
4,646,997 |
|
General
and administrative |
|
|
118,133 |
|
|
|
798,837 |
|
Depreciation
and amortization |
|
|
891,708 |
|
|
|
3,412,717 |
|
Impairment
of long-lived assets |
|
|
3,065,365 |
|
|
|
35,249,975 |
|
Changes
in fair value of contingent consideration |
|
|
— |
|
|
|
(4,016,194 |
) |
Other
expense, net |
|
|
1,833 |
|
|
|
— |
|
Interest
expense |
|
|
— |
|
|
|
746 |
|
Loss
from discontinued operations before income taxes |
|
|
(3,188,101 |
) |
|
|
(32,781,856 |
) |
Income
tax benefit |
|
|
— |
|
|
|
2,117 |
|
Loss
from discontinued operations, net of tax |
|
|
(3,188,101 |
) |
|
|
(32,779,739 |
) |
Gain
on sale of discontinued operations, net of tax |
|
|
212,601 |
|
|
|
— |
|
Net
loss from discontinued operations, net of tax |
|
$ |
(2,975,500 |
) |
|
$ |
(32,779,739 |
) |
|