UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
OR
For the transition period from / to
Commission file number
(Exact name of registrant as specified in its charter)
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Warrants to purchase one share of common stock |
|
KERNW |
|
Nasdaq Stock Market LLC (Nasdaq Capital Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
|
☒ |
|
Smaller reporting company |
|
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes
As of May 12, 2023, there were
INDEX |
Page Number |
|
PART I | FINANCIAL INFORMATION | |
Item 1. | Condensed Consolidated Balance Sheets (unaudited) | 1 |
Condensed Consolidated Statements of Operations (unaudited) | 2 | |
Condensed Consolidated Statements of Comprehensive Loss (unaudited) | 3 | |
Condensed Consolidated Statements of Changes in Stockholders’ Deficit (unaudited) | 4 | |
Condensed Consolidated Statements of Cash Flows (unaudited) | 6 | |
Notes to Condensed Consolidated Financial Statements (unaudited) | 7 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 25 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 34 |
Item 4. | Controls and Procedures | 35 |
PART II | OTHER INFORMATION | |
Item 1. | Legal Proceedings | 37 |
Item 1A. | Risk Factors | 37 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 38 |
Item 3. | Defaults Upon Senior Securities | 38 |
Item 4. | Mine Safety Disclosures | 38 |
Item 5. | Other Information | 38 |
Item 6. | Exhibits | 39 |
SIGNATURES | 40 |
i |
|
March 31, |
|
December 31, |
|
|||
|
2023 |
|
2022 |
|
|||
Assets |
|
|
|
|
|||
Current assets |
|
|
|
|
|||
Cash |
$ |
|
|
$ |
|
|
|
Restricted cash |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
|
|
Assets held for sale | |||||||
Total current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net |
|
|
|
|
|
|
|
Capitalized software, net |
|
|
|
|
|
|
|
Intangible assets, net | |||||||
Goodwill | |||||||
Total assets | $ | $ | |||||
Liabilities and Stockholders’ Deficit |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other accrued liabilities |
$ |
|
|
$ |
|
|
|
Contingent consideration payable | |||||||
Current portion of deferred revenue |
|
|
|
|
|
|
|
Current portion of long-term debt | |||||||
Liabilities held for sale | |||||||
Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, noncurrent |
|
||||||
Long-term debt, less current portion | |||||||
Total liabilities | |||||||
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders’ deficit |
|
|
|
|
|
|
|
Preferred stock, par value $ |
|
|
|
|
|
|
|
Special voting preferred stock, par value $ |
|||||||
Common stock, par value $ |
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
Accumulated other comprehensive income | |||||||
Accumulated deficit |
|
( |
) |
|
( |
) |
|
Total stockholders’ deficit |
|
( |
) |
|
( |
) | |
Total liabilities and stockholders’ deficit |
$ |
|
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements
1 |
AKERNA CORP.
(unaudited)
|
For the Three Months Ended | ||||||
|
March 31, | ||||||
|
2023 | 2022 |
|||||
Revenue |
|||||||
Software |
$ | $ |
|
||||
Consulting |
|||||||
Other revenue |
|||||||
Total revenue |
|||||||
Cost of revenue |
|||||||
Gross profit |
|||||||
Operating expenses |
|||||||
Product development |
|||||||
Sales and marketing | |||||||
General and administrative |
|||||||
Depreciation and amortization | |||||||
Impairment of long-lived assets | |||||||
Total operating expenses |
|||||||
Loss from operations |
( |
) | ( |
) | |||
Other (expense) income |
|||||||
Interest (expense) income, net |
( |
) | ( |
) | |||
Change in fair value of convertible notes | ( |
) | ( |
) | |||
Change in fair value of derivative liability | |||||||
Total other (expense) income |
( |
) | ( |
) | |||
Net loss from continuing operations before income taxes |
( |
) | ( |
) | |||
Income tax benefit on continuing operations | |||||||
Net loss from continuing operations | ( |
) | ( |
) | |||
Net gain (loss) from discontinued operations | ( |
) | |||||
Net loss |
$ | ( |
) | $ | ( |
) | |
|
|||||||
Basic and diluted weighted average common shares outstanding |
|||||||
Basic and diluted loss per common share from continuing operations | $ | ( |
) | $ | ( |
) | |
Basic and diluted earnings (loss) per common share from discontinued operations | $ | $ | ( |
) | |||
Basic and diluted loss per common share |
$ | ( |
) | $ | ( |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements
2 |
Three Months Ended March 31, |
|||||||
2023 |
2022 |
||||||
Net loss | $ | ( |
) | $ | ( |
) | |
Other comprehensive (loss) income | |||||||
Foreign currency translation |
( |
) | |||||
Unrealized (loss) gain on convertible notes | ( |
) | |||||
Comprehensive loss | $ | ( |
) | $ | ( |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements
3 |
AKERNA CORP.
For the Three Months Ended March 31, 2023
(unaudited)
|
Special Voting Preferred Stock |
Common |
|
Additional |
Accumulated Other Comprehensive |
|
Accumulated |
|
Total Stockholders’ |
|
|||||||||||||||||||||
|
Share | Amount |
Shares |
|
Amount |
|
Capital |
Income |
|
Deficit |
|
Deficit |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance – January 1, 2023 | $ | $ | $ | $ | $ | ( |
) |
$ | ( |
) | |||||||||||||||||||||
Conversion of exchangeable shares to common stock | ( |
) | ( |
) | |||||||||||||||||||||||||||
Settlement of convertible notes | |||||||||||||||||||||||||||||||
Stock-based compensation | — | — | |||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units | |||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | |||||||||||||||||||||||||||||
Unrealized loss on convertible notes | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Net loss | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||
Balance – March 31, 2023 | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements
4 |
AKERNA CORP.
For the Three Months Ended March 31, 2022
(unaudited)
|
Special Voting Preferred Stock |
Common |
|
Additional |
Accumulated Other Comprehensive |
|
Accumulated |
|
Total Stockholders’ |
|
|||||||||||||||||||||
|
Share | Amount |
Shares |
|
Amount |
|
Capital |
Income |
|
Deficit |
|
Equity |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance – January 1, 2022 |
$ |
|
|
|
$ |
|
|
$ |
|
$ |
$ |
( |
) |
$ |
|
|
|||||||||||||||
Conversion of exchangeable shares to common stock |
( |
) | ( |
) | |||||||||||||||||||||||||||
Settlement of convertible notes | |||||||||||||||||||||||||||||||
Shares withheld for withholding taxes | ( |
) |
( |
) |
( |
) |
|||||||||||||||||||||||||
Shares returned in connection with acquisition | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||
Stock-based compensation | — | — | |||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units | |||||||||||||||||||||||||||||||
Liabilities with shares | |||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Unrealized gain on convertible notes | — | — | |||||||||||||||||||||||||||||
Net loss | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Balance – March 31, 2022 |
$ | $ |
$ | $ | $ | ( |
) | $ |
The accompanying notes are an integral part of these condensed consolidated financial statements
5 |
AKERNA CORP.
(unaudited)
For the Three Months Ended March 31, |
|||||||
|
2023 |
|
2022 |
|
|||
Cash flows from operating activities |
|
|
|
|
|||
Net loss | $ | ( |
) | $ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
||
Gain on sale of discontinued operations, net | ( |
) | |||||
Credit loss expense |
|
|
|
|
|
||
Stock-based compensation expense |
|
|
|
|
|
|
|
Impairment of long-lived assets |
|||||||
Amortization of deferred contract cost | |||||||
Depreciation and amortization | |||||||
Foreign currency (gain) loss | ( |
) | |||||
Change in fair value of convertible notes
|
|||||||
Change in fair value of derivative liability | ( |
) | |||||
Changes in operating assets and liabilities: |
|
|
|
|
|||
Accounts receivable, net |
|
( |
) |
|
( |
) | |
Prepaid expenses and other current assets |
|
|
|
|
|||
Accounts payable, accrued expenses and other current liabilities | ( |
) | |||||
Deferred income tax liabilities | ( |
) | |||||
Deferred revenue |
|
( |
) |
|
( |
) | |
Net cash used in operating activities |
|
( |
) |
|
( |
) | |
Cash flows from investing activities |
|
|
|
|
|
|
|
Developed software additions |
|
|
|
( |
) | ||
Proceeds from sale of discontinued operations | |||||||
Net cash provided by (used in) investing activities |
|
|
|
( |
) | ||
Cash flows from financing activities |
|
|
|
|
|
|
|
Value of shares withheld related to tax withholdings |
( |
) | ( |
) | |||
Principal payments of convertible notes |
( |
) | |||||
Net cash used in financing activities |
|
( |
) |
|
( |
) | |
Effect of exchange rate changes on cash and restricted cash |
|
|
|
( |
) | ||
Net change in cash and restricted cash |
|
( |
) |
|
( |
) | |
Cash and restricted cash of continuing operations - beginning of period | |||||||
Cash and restricted cash of discontinued operations - beginning of period | |||||||
Cash and restricted cash - beginning of period |
|
|
|
|
|
|
|
Cash and restricted cash of continuing operations - end of period |
|||||||
Cash and restricted cash of discontinued operations - end of period | |||||||
Cash and restricted cash - end of period |
$ |
|
|
$ |
|
|
|
Cash paid for interest | $ | $ | |||||
Cash paid for income taxes, net of refunds received | $ | $ | |||||
Supplemental disclosures of non-cash investing and financing activities: | |||||||
Settlement of convertible notes in common stock | $ | $ | |||||
Conversion of exchangeable shares to common stock | |||||||
Settlement of other liabilities in common stock | |||||||
Stock-based compensation capitalized as software development | |||||||
Capitalized software additions included in accounts payable | |||||||
Fixed asset additions included in accounts payable | |||||||
Termination of contingent consideration obligation in connection with sale of discontinued operations | |||||||
Shares of common stock returned in connection with acquisition | |||||||
Acquisition-related working capital adjustment recorded in other current assets | |||||||
Reduction to accrued expenses from an acquisition-related working capital settlement |
The accompanying notes are an integral part of these condensed consolidated financial statements
6 |
AKERNA CORP.
(Unaudited)
Note 1 – Description of Business
Akerna Corp., herein referred to as we, us, our, the Company or Akerna was formed upon completion of the mergers between MTech Acquisition Corp. (“MTech”) and MJ Freeway, LLC (“MJF”) on June 17, 2019 as contemplated by the Merger Agreement dated October 10, 2018, as amended (the “Mergers”). Akerna provides software as a service (“SaaS”) solutions within the cannabis industry that enable regulatory compliance and inventory management through our wholly-owned subsidiaries MJF, Trellis Solutions, Inc., or Trellis, Ample Organics, Inc., or Ample, solo sciences, inc., or Solo and Viridian Sciences, Inc., or Viridian. Our proprietary suite of solutions are adaptable for industries in which interfacing with government regulatory agencies for compliance purposes is required, or where the tracking of organic materials from seed or plant to end products is desired. We also develop products intended to assist states in monitoring licensed businesses’ compliance with state regulations and to help state-licensed businesses operate in compliance with such law. We provide our commercial software platforms, MJ Platform®, Trellis®, Ample and Viridian to state-licensed businesses, and our regulatory software platform, Leaf Data Systems®, to state government regulatory agencies. Our solutions are considered non-enterprise offerings (“Non-Enterprise”) that meet the needs of our small and medium business (“SMB”) and government regulatory agency customers and our Viridian solutions are considered enterprise offerings (“Enterprise”).
We consult with clients on a wide range of areas to help them successfully maintain compliance with state laws and regulations. We provide project-focused consulting services to clients who are initiating or expanding their cannabis business operations or are interested in data consulting engagements with respect to the legal cannabis industry. Our advisory engagements include service offerings focused on compliance requirement assessments, readiness and best practices, compliance monitoring systems, application processes, inspection readiness, and business plan and compliance reviews. We typically provide our consulting services to clients in emerging markets that are seeking consultation on newly introduced licensing regimes and assistance with the regulatory compliant build-out of operations.
Strategic Shift in Business Strategy
During the fourth quarter of 2022, we committed to a number of significant actions described below that collectively represent a strategic shift in our business strategy for 2023 and beyond.
Exiting the Enterprise Software Business
The development of our Enterprise software business, which began with the acquisitions of Viridian and The NAV People Inc. d.b.a. 365 Cannabis (“365 Cannabis”) in 2021, did not achieve a sustainable scale in a timely manner consistent with our original plans. Accordingly, we committed to an effort to market this business unit and on January 11, 2023, we completed the sale of 365 Cannabis to 365 Holdco - LLC (the “Buyers”) pursuant to a stock purchase agreement (the “365 SPA”) for
While we explored similar sale options for Viridian, we were unable to commit to any definitive transaction. Accordingly, we informed Viridian’s customers that we do not plan to continue software and support services beyond the date of existing contracts, all of which expire during the first half of 2023. With the sale of 365 Cannabis and our commitment to wind down the operations of Viridian, we have effectively exited the Enterprise software business. Accordingly, we have suspended efforts to seek any new revenue generating opportunities and will only service the existing customers of Viridian in connection with our contractual commitments.
Disposal of Non-Core SMB Software Products and Brands
In addition to the our exit from the Enterprise software business, we initiated efforts to explore a sales process for the non-core components and brands of our SMB/Non-Enterprise business unit, including Trellis, a cultivation and compliance software platform, Solo, a seed-to-sale tagging and tracking software platform and Last Call Analytics (“LCA”), a retail analytics platform. On January 31, 2023, we completed the sale of LCA for cash in the amount of $
Exit Strategy
With the completion of the sales of 365 Cannabis and LCA and the commitment to effectively discontinue and wind down the operations and service associated with Viridian, Solo and Trellis, our remaining core SMB and governmental business unit is comprised of MJF and Ample. Concurrent with the actions described above, we entered into letters of intent with two unrelated parties in the fourth quarter of 2022 to (i) explore the sale of our remaining core SMB and governmental business unit and (ii) realize the potential value of our publicly-held holding company through a merger or similar transaction. Collectively, pursuit of these transactions reflects our intention to fully exit the SaaS industry.
On January 27, 2023, we entered into a securities purchase agreement (“MJF-Ample SPA”) with POSaBIT Systems Corp (“POSaBIT”) to sell MJF and Ample for $
On April 28, 2023, we entered into a securities purchase agreement (the “SPA”) with MJ Freeway Acquisition Co (“MJA”), a subsidiary of Alleaves. Upon the terms and subject to the satisfaction of the conditions described in the SPA, including approval of the transaction by Akerna’s stockholders, Akerna will sell MJF and Ample to MJA (the “Sale Transaction”) for a purchase price of $
On January 27, 2023, we entered into an agreement and plan of merger (the “Merger Agreement”) with Gryphon Digital Mining, Inc. (“Gryphon”) and Akerna Merger Co. (“Akerna Merger”). Upon the terms and subject to the satisfaction of the conditions provided in the Merger Agreement, including the approval of the transaction by Akerna’s and Gryphon’s stockholders, Akerna Merger will be merged with and into Gryphon (the “Merger”), with Gryphon surviving the Merger as a wholly-owned subsidiary of Akerna. Following the closing of the Merger, the former Gryphon and Akerna stockholders immediately before the Merger are expected to own approximately
Concurrent with the signing and in support of the Sale Transaction and the Merger, we and each of the holders of the 2021 Senior Secured Convertible Notes (the “Senior Convertible Notes”) entered into exchange agreements (the “Exchange Agreements”) whereby the holders would ultimately convert the principal amounts of each of their note holdings to a level that would represent
7 |
Secured Note and Ancillary Agreements
On May 3, 2023, we received a loan in the amount of $
In connection to the MJA Note, the Security Agreement, and the Guaranty Agreement (collectively, “New Note Transaction Documents”) and solely to permit Akerna to issue the MJA Note and execute and perform its obligations under the New Note Transaction Documents and a Subordination Agreement (as defined below), each of the holders (each, a “Holder”) of the Senior Convertible Notes issued pursuant to a Securities Purchase Agreement dated October 5, 2021 (“2021 SPA”) agreed to waive the prohibition on issuing indebtedness other than Permitted Indebtedness (as defined in the Senior Convertible Notes) pursuant to Section 14(b) of the Senior Convertible Notes and the prohibition permitting Liens (as defined in the Senior Convertible Notes) to exist other than Permitted Liens (as defined in the Senior Convertible Notes) pursuant to Section 14(c) of the Senior Convertible Notes and Section 5(g)(v) of the 2021 SPA (the “Waiver”). In connection to the New Note Transaction Documents, MJA, Akerna, and HT Investments MA LLC (the “Senior Agent”, together with the Holders, the “Senior Creditors”), as collateral agent under the 2021 SPA, each on behalf of the respective Holders, entered into a subordination and intercreditor agreement (the “Subordination Agreement”), whereby the parties agreed that the payment of any and all obligations, liabilities and indebtedness of every nature of Akerna, its applicable subsidiary and/or affiliates from time to time owed to MJA under the Subordinated Debt Documents (as defined in the Subordination Agreement) will be subordinate and subject in right and time of payment, to the prior payment in full of all obligations under the Senior Convertible Notes.
Financial Reporting and Classification
As a result of the corporate actions described above, 365 Cannabis and LCA (together, the “Discontinued Group”) met the criteria to be considered “held for sale” as that term is defined in accounting principles generally accepted in the United States (“GAAP”). Accordingly. the assets and liabilities of these entities are classified and reflected on our condensed consolidated balance sheets as “held for sale” as of December 31, 2022 and their results of operations are classified as “discontinued operations” in the condensed consolidated statements of operations for the three months ended March 31, 2023 and 2022, respectively. Certain financial disclosures including major components of the assets and liabilities and results of operations of the Discontinued Group are provided in Note 12. Our core SMB and governmental business unit (MJF and Ample), the businesses for which we have committed to terminate operations (Viridian, Solo and Trellis) and our publicly-held parent holding company (Akerna Corp.) comprise our continuing operations. Collectively, these entities are presented as continuing operations for all periods presented herein and until such time that stockholder approval is received for the Sale Transaction and the Merger.
Note 2 – Basis of Presentation and Summary of Significant Accounting Policies
Going Concern and Management’s Liquidity Plans
In accordance with the Financial Accounting Standards Board’s (“FASB”) standard on going concern, Accounting Standard Update (“ASU”) No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as Going Concern (“ASU 2014-15”), we assess going concern uncertainty in our consolidated financial statements to determine if we have sufficient cash, cash equivalents and working capital on hand and any available borrowings on loans, to operate for a period of at least one year from the date the condensed consolidated financial statements are issued, which is defined as the “look-forward period” in ASU 2014-15. As part of this assessment, based on conditions that are known and reasonably knowable to us, we will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, and our ability to delay or curtail expenditures or programs, if necessary, among other factors. Based on this assessment, as necessary or applicable, we make certain assumptions regarding implementing curtailments or delays in the nature and timing of programs and expenditures to the extent we deem probable that such implementations can be achieved and we have the proper authority to execute them within the look-forward period in accordance with ASU 2014-15.
The accompanying consolidated financial statements have been prepared on the basis that we will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. However, since our inception in 2019 we have incurred recurring losses from operations, used cash from operating activities, and relied on capital raising transactions to continue ongoing operations. As of March 31, 2022, we had a working capital deficit of $
As described in Note 1, we have committed to the Sale Transaction to complete our intended exit from the SaaS industry and to the Merger as the most favorable strategic alternative for our stockholders. There can be no assurance that we will be successful in executing and completing the Sale Transaction and the Merger and obtaining sufficient funding, if necessary, on terms acceptable to us to fund continuing operations through the anticipated closing of the aforementioned transactions, if at all. Our ability to continue as a going concern is dependent upon our ability to successfully execute the aforementioned transactions. Despite the comprehensive scope of our collective plans, the inherent risks associated with their successful execution are not sufficient to overcome substantial doubt about our ability to continue as a going concern for one year from the date of issuance of our consolidated financial statements. Accordingly, if we are unable to execute our plans within the timeframe described above, we may have to reduce or otherwise curtail our continuing operations which could significantly and adversely affect our results of operations or we may determine to dissolve and liquidate our assets. If we fail to meet the financial covenants of the Senior Convertible Notes and cannot obtain a waiver from such provisions or otherwise come to an agreement with the Holders of the Senior Convertible Notes, such Holders may declare a default on the debt which could subject our assets to seizure and sale, negatively impacting our business.
The accompanying consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.
9 |
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and with the instructions to the Quarterly Report on Form 10-Q and Article 8 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information normally required by GAAP or Securities and Exchange Commission rules and regulations for complete financial statements. In management’s opinion, these condensed consolidated financial statements include all adjustments, consisting of normal recurring items, considered necessary for the fair presentation of the results of operations for the interim periods presented. The operating results for three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023.
The condensed consolidated balance sheet as of December 31, 2022, has been derived from our audited financial statements at that date but does not include all disclosures and financial information required by GAAP for complete financial statements. The information included in this quarterly report on Form 10-Q should be read in conjunction with our consolidated financial statements and notes thereto for the period ended December 31, 2022, which were included in our report on Form 10-K filed on March 20, 2023.
Principles of Consolidation
Our accompanying consolidated financial statements include the accounts of Akerna and our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the consolidated financial statements and accompanying notes thereto. Our most significant estimates and assumptions are related to the valuation of acquisition-related assets and liabilities, capitalization of internal costs associated with software development, fair value measurements, credit loss reserves, impairment assessments, loss contingencies, valuation allowance associated with deferred tax assets, stock based compensation expense, and useful lives of long-lived intangible assets. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results could differ from those estimates.
Accounts Receivable, Net
We maintain an allowance for credit losses equal to the estimated uncollectible amounts based on historical information, current conditions, and reasonable and supportable forecasts. Receivables are written-off and charged against the recorded allowance when we have exhausted collection efforts without success. The allowance for credit losses was $
Concentrations of Credit Risk
We grant credit in the normal course of business to customers in the United States and Canada. We periodically perform credit analysis and monitor the financial condition of our customers to reduce credit risk.
During the three months ended March 31, 2023 and 2022,
10 |
Warrants
We evaluate warrants that we may issue from time to time under a two-step process provided in GAAP. The first step is intended to distinguish liabilities from equity. Warrants that could require cash settlement are generally classified as liabilities. For warrants that are considered outside of the scope of liability classification, a second step evaluates warrants as either a derivative subject to derivative accounting and disclosures or as equity instruments based upon the specific terms of the underlying warrant agreement and certain other factors associated with the our capital structure. Warrants that are indexed to the Company’s Common Stock while we meet certain other conditions with respect to its capital structure, including the ability to satisfy the warrant settlement obligations with a sufficient number of registered shares, do not qualify as derivatives and are classified as components of equity. Certain of the warrants sold by MTech in its initial public offering that were converted to Akerna warrants in connection with the Mergers (the “Private Warrants”) are not indexed to our common stock in the manner contemplated as described herein. As a result, the Private Warrants are precluded from equity classification and are recorded as derivative liabilities. At the end of each reporting period, changes in fair value during the period are recognized within the condensed consolidated statements of operations. We will continue to adjust this derivative liability for changes in the fair value until the earlier of (a) the exercise or expiration of the Private Warrants or (b) the redemption of the Private Warrants, at which time they will be reclassified to Additional paid-in capital. As of March 31, 2023, all of our other outstanding warrants, including certain other MTech warrants that were converted to Akerna warrants upon our formation (the “2019 Public Warrants”), are classified within stockholders’ equity.
Segment Reporting
We operate our business as
In the following table, we disclose the combined gross balance of our fixed assets, capitalized software, and intangible assets by geographical location:
As of March 31, 2023 |
As of December 31, 2022 |
||||||
Long-lived assets: | |||||||
United States | $ | $ | |||||
Canada | |||||||
Total | $ | $ |
Adoption of Recent Accounting Pronouncements
The FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) which introduced a new model for recognizing credit losses on financial instruments based on estimated current expected credit losses, or CECL. ASU 2016-13 requires an entity to estimate CECL on trade receivables at inception, based on historical information, current conditions, and reasonable and supportable forecasts. We adopted ASU 2016-13, and subsequent amendments on January 1, 2023. The impact of the adoption of ASU 2016-13 on our consolidated financial statements was not material.
11 |
Subsequent Events
Management has evaluated all of our activities through the issuance date of our condensed consolidated financial statements and has concluded that, with the exception of (i) the termination of the MJF-Ample SPA with POSaBIT on April 5, 2023, (ii) the entry into the SPA with MJA and the receipt of $
Note 3 – Revenue and Contracts with Customers
Disaggregation of Revenue
We derive the majority of our revenue from subscription fees paid for access to and usage of our SaaS solutions for a specified period of time, typically to
Three Months Ended March 31, |
|||||||
2023 |
2022 |
||||||
Government |
$ |
|
|
$ |
|
||
Non-government |
|
|
|
||||
|
$ |
|
|
$ |
|
Three Months Ended March 31, |
|||||||
2023 |
2022 |
||||||
United States |
$ |
|
|
$ |
|
||
Canada |
|
|
|
||||
|
$ |
|
|
$ |
|
Customers may elect to purchase a subscription to multiple modules, multiple modules with multiple service levels, or, for certain of the Company’s solutions. We evaluate such contracts to determine whether the services to be provided are distinct and accordingly should be accounted for as separate performance obligations. If we determine that a contract has multiple performance obligations, the transaction price, which is the total price of the contract, is allocated to each performance obligation based on a relative standalone selling price method. We estimate standalone selling price based on observable prices in past transactions for which the product offering subject to the performance obligation has been sold separately. As the performance obligations are satisfied, revenue is recognized as discussed above in the product descriptions.
Transaction Price Allocated to Future Performance Obligation
GAAP provides certain practical expedients that limit the required disclosure of the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied. As many of the contracts the Company has entered into with customers are for a twelve-month subscription term, a significant portion of performance obligations that have not yet been satisfied as of March 31, 2023 are part of a contract that has an original expected duration of one year or less. For contracts with an original expected duration of greater than one year, for which the practical expedient does not apply, the aggregate transaction price allocated to the unsatisfied performance obligations was $
12 |
Deferred Revenue
Deferred revenue represents the unearned portion of subscription and implementation fees. Deferred revenue is recorded when cash payments are received in advance of performance. Deferred amounts are generally recognized within one to three years. Deferred revenue is included in the accompanying consolidated balance sheets under current liabilities, net of any long-term portion that is included in noncurrent liabilities. The following table summarizes deferred revenue activity for the three months ended March 31, 2023:
|
As of |
|
Net additions |
|
Revenue recognized |
|
As of |
||||||
Deferred revenue |
$ |
|
|
|
|
( |
) |
$ |
|
Of the $
Costs to Obtain Contracts
We capitalize sales commissions that are directly related to obtaining customer contracts and that would not have been incurred if the contract had not been obtained. These costs are included in the accompanying consolidated balance sheets and are classified as a component of Prepaid expenses and other current assets. Deferred contract costs are amortized to sales and marketing expense over the expected period of benefit, which we have determined to be
|
As of |
|
Additions |
|
Amortized costs |
|
As of |
||||||
Deferred contract costs |
$ |
|
|
|
( |
$ |
13 |
Note 4 – Intangible Assets, net and Goodwill
14 |
Note 5 – Long Term Debt
Long-term debt consisted of the following as of the dates presented:
March 31, 2023 |
December 31, 2022 |
||||||
Fair value of debt | |||||||
Less: Current portion | ( |
) | ( |
) | |||
Noncurrent portion | $ | $ |
Senior Convertible Notes
In October 2021, we entered into the 2021 SPA resulting in the issuance of the Senior Convertible Notes to two institutional investors in a private placement transaction. The Senior Convertible Notes were issued for an aggregate principal amount of $
In connection with the 2021 SPA and the Senior Convertible Notes, we and certain of our subsidiaries entered into an amended Security and Pledge Agreement (the “Security and Pledge Agreement”) with the lead investor, in its capacity as collateral agent (in such capacity, the “Collateral Agent”) for all holders of the Senior Convertible Notes. The Security and Pledge Agreement creates a first priority security interest in all of the personal property of the Company and certain of its subsidiaries of every kind and description, tangible or intangible, whether currently owned and existing or created or acquired in the future (the “Collateral”).
Upon the occurrence of an “Event of Default” under the Security and Pledge Agreement, the Collateral Agent will have certain rights under the Security and Pledge Agreement including taking control of the Collateral and, in certain circumstances, selling the Collateral to cover obligations owed to the holders of the Senior Convertible Notes pursuant to its terms. An “Event of Default” under the Security and Pledge Agreement means (i) any defined event of default under any one or more of the transaction documents (including the Senior Convertible Notes), in each instance, after giving effect to any notice, grace, or cure periods provided for in the applicable document, (ii) the failure by us to pay any amounts when due under the Senior Convertible Notes or any other transaction document, or (iii) the breach of any representation, warranty or covenant by the Company under the Security and Pledge Agreement.
In connection with the occurrence of an event of default, the holders of the Senior Convertible Notes will be entitled to convert all or any portion of the Senior Convertible Notes at an alternate conversion price equal to the lower of
15 |
In connection with the Exchange Agreements that were entered into in January 2023, the conversion price of the Senior Convertible Notes was lowered to $
Method of Accounting and Activity During the Periods
Upon the date that they were issued, we made an irrevocable election to apply the fair value option to account for the Senior Convertible Notes. Disclosures, including the assumptions used to determine the fair value of the Senior Convertible Notes, are provided in Note 10.
During the three months ended March 31, 2023, we made $
Note 6 – Income Taxes
Our effective tax rate was
16 |
Note 7 – Supplemental Balance Sheet Disclosures
Prepaid expenses and other current assets consisted of the following as of the dates presented:
March 31, |
December 31, |
||||||
2023 |
2022 |
||||||
Software and technology |
$ |
|
$ | ||||
Professional services, dues and subscriptions | |
|
|||||
Insurance | |
|
|||||
Deferred contract costs | |
|
|||||
Unbilled receivables | |
|
|||||
Other | |||||||
Total prepaid expenses and other current assets | $ | $ | |
Accounts payable, accrued expenses, and other accrued liabilities consisted of the following as of the dates presented:
March 31, |
December 31, |
||||||
2023 |
2022 |
||||||
Accounts payable | $ | $ | |||||
Professional fees | |||||||
Sales taxes | |||||||
Compensation | |||||||
Contractors | |||||||
Settlements and legal | |||||||
Interest and other | |||||||
Total accounts payable, accrued expenses and other accrued liabilities | $ | $ |
Note 8 – Commitments and Contingencies
Litigation
On January 13, 2023, Courier Plus Inc. d/b/a Dutchie (“Dutchie”) filed a complaint in the Court of Common Pleas, Dauphin County, Commonwealth of Pennsylvania against Akerna and MJF alleging unfair competition, tortious interference and unjust enrichment with respect to MJF’s exclusive contract with the Commonwealth of Pennsylvania. We filed a preliminary objection alleging serious defects, such as jurisdiction, and we worked with the Commonwealth of Pennsylvania to ensure compliance with our contract. We intend to defend our position vigorously and, at this time, do not believe an estimate of potential loss, if any, is appropriate.
On April 2, 2021, TreCom Systems Group, Inc. (“TreCom”) filed suit against Akerna and MJF in federal District Court for the Eastern District of Pennsylvania, seeking recovery of up to approximately $
As of March 31, 2023, and through the date these consolidated financial statements were issued, there were
17 |
Other
In connection with the Sale Transaction and the Merger, we have a commitment to compensate our financial advisor for up to three percent of the transaction value in success fees, subject to a minimum of $
Operating Leases
During the first half of 2022, we began negotiations to terminate the 365 Cannabis office lease in Las Vegas, Nevada. We established an obligation of $
Note 9 – Stockholders’ Deficit
Common and Preferred Stock
We have
We also have
18 |
Special Voting Preferred Stock and Exchangeable Shares
In connection with a prior transaction in which we acquired Ample in exchange for
During the three months ended March 31, 2023, certain Ample shareholders exchanged a total of
ATM Program
In 2021, we entered into an Equity Distribution Agreement with Oppenheimer & Co. Inc. (“Oppenheimer”) and A.G.P./Alliance Global Partners (“AGP”) pursuant to which we could offer and sell from time to time, up to $
On September 28, 2022, we entered into a new agreement with AGP pursuant to which we may offer and sell up to $
2022 Unit Offering
On July 5, 2022, we completed the 2022 Unit Offering which was comprised of an aggregate of
19 |
In addition, we issued to the Underwriter warrants to purchase additional shares of Common Stock (the “Underwriter Warrants”). The Underwriter Warrants provided for the purchase of up to
As of March 31, 2023, a total of
2019 Warrants
Upon completion of the Mergers between MTech and MJF on June 17, 2019, the MTech Public Warrants and the MTech Private Warrants were converted to the 2019 Public Warrants and Private Warrants, respectively, at an exchange ratio of one-for-one to a warrant to purchase one share of Akerna’s Common Stock with identical terms and conditions. Concurrent with our 20-for-1 reverse stock split during the fourth quarter of 2022, the exchange ratio of the 2019 Public Warrants and the Private Warrants was changed to 20 warrants for one share of Common Stock. The Private Warrants have contingent exercise provisions such that when the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company. Accordingly, the requirements for accounting for the Private Warrants as equity are not satisfied and the Private Warrants have been reflected on our consolidated balance sheets as a derivative liability and are not included the summary of outstanding warrants presented below .
Outstanding Warrants
The following table summarizes our warrants outstanding as of the dates presented:
Exercise Price |
Expiration Date |
Balance as of December 31, 2022 |
Issued |
Exercised |
Expired |
Balance as of March 31, 2023 |
|||||||||||||||||||
2019 Public Warrants (1) | $ | ||||||||||||||||||||||||
2022 Unit Offering |