Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Operations

v3.22.1
Consolidated Statements of Operations - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2021
Jun. 30, 2020
Revenue      
Total revenue $ 7,824,784 $ 20,684,974 $ 12,573,276
Cost of revenue 3,141,041 8,119,487 6,209,724
Gross profit 4,683,743 12,565,487 6,363,552
Total Operating expenses:      
Product development 3,166,088 6,271,966 3,206,310
Sales and marketing 3,928,028 9,108,173 7,792,480
General and administrative 4,435,067 10,422,207 11,320,715
Depreciation and amortization 2,007,237 5,735,150 1,315,898
Impairment of long-lived assets 6,887,000 14,383,310
Total operating expenses 20,423,420 45,920,806 23,635,403
Loss from operations (15,739,677) (33,355,319) (17,271,851)
Other (expense) income:      
Interest (expense) income, net (193,084) (1,531,497) 156,678
Change in fair value of convertible notes (961,273) (1,365,904) 766,000
Change in fair value of derivative liability (746,852) (248,198) (1,962,034)
Gain on forgiveness of PPP Loan 2,234,730
Other (expense) income (59,273) 186,420 (254)
Total other (expense) income (466,778) (228,053) 2,884,458
Net loss before income taxes and equity in losses of investee (16,206,455) (33,583,372) (14,387,393)
Income tax (expense) benefit (200) 2,262,225 (30,985)
Equity in losses of investee (12,641) (7,564) (3,692)
Net Loss (16,219,296) (31,328,711) (14,422,070)
Net loss attributable to noncontrolling interest in consolidated subsidiary 8,815 849,759
Net loss attributable to Akerna shareholders $ (16,210,481) $ (31,328,711) $ (13,572,311)
Basic and diluted weighted average common shares outstanding 16,056,030 25,641,950 11,860,212
Basic and diluted net loss per common share $ (1.01) $ (1.22) $ (1.14)
Software      
Revenue      
Total revenue $ 6,766,985 $ 18,998,409 $ 9,976,580
Consulting      
Revenue      
Total revenue 916,099 1,510,413 2,379,947
Other      
Revenue      
Total revenue $ 141,700 $ 176,152 $ 216,749